Based on the equipment list, the MSRP would be $75,545. Invoice would be $69,725 inclusive of the $180 training fee. Deduct $1500 for the current incentive. Estimating an adjusted purchase price of $68,725. The monthly payment would be $758 not including state tax. Assuming 6% tax, payment adjusted to $803. This is based on 10k/36 months with 62% residual and .00130 base money factor.
You may have access to other incentives such as loyalty or military programs. My numbers are simply to be used as a reference.
In short, your numbers don't align with what I believe is correct. But I do like your purchase price. Perhaps it is correct. Just double-check before signing.